Municipal Indicators

Year wise Comparison of Municipal Finance

 

Absolute :Rs.lakhs & Per Capita:Rupees

 

Name of the ULB :Maddur                                                                                                                            Population(2001 Census):26,521

Heads

1999-00

2000-01

2001-02

2002-03

2003-04

 

Revenue Account

Absolute

Per

Capita

Absolute

Per

Capita

Absolute

Per

Capita

Absolute

Per

Capita

Absolute

Per

Capita

RECEIPTS

Total Reciepts(OB+I+II)

185.49

699.98

126.83

290.34

181.11

684.51

212.04

385.62

208.32

786.09

 

Opening Balance

1.75

6.61

2.76

10.41

108.42

409.81

4.24

16.03

130.17

490.78

I

Revenue Reciepts(A to C)

 

76.24

288.04

74.07

279.93

72.69

274.70

207.80

369.59

75.15

284.00

 

Own Reciepts (A+B)

24.36

92.04

32.22

121.76

38.16

144.2

35.56

134.38

33.29

125.79

A

Tax Reciepts

17.08

64.54

23.6

89.19

28.4

107.33

27.14

102.56

21.25

80.29

 

(i)of which property

Tax

 

13.60

51.40

19.26

72.80

21.95

82.96

20.19

76.31

18.00

68.03

 

(ii)of which Surcharge

on Stamp duty

 

3.16

11.94

3.24

12.24

5.15

19.46

2.39

9.03

1.00

3.77

 

(iii)of which

Advertisement tax

0.06

0.22

0

0

0

0

0.01

0.03

0.02

0.07

 

(iv)of which Cesses

0.26

0.98

1.10

4.15

1.30

4.91

4.55

17.19

2.23

8.42

 

B

Non Tax Reciepts

7.28

27.50

8.62

32.57

9.76

36.87

8.42

31.82

12.04

45.50

 

(i)of which Water

Charge

 

0.87

3.28

1.12

4.23

1.69

6.38

3.27

12.36

4.42

16.70

 

(ii)of which Rents on

Building

 

0.77

2.91

0.66

2.49

1.39

5.25

0.17

0.64

2.44

9.22

 

(iii)of which

Development Charges

 

5.64

21.31

6.84

25.85

6.68

25.24

4.98

18.82

5.18

19.58

C

Grants (I to III)

51.88

196.00

41.85

158.17

34.53

 

130.5

172.24

235.21

41.86

158.21

 

I - SFC Devolution

36

136.07

33.7

127.38

32.92

124.43

149.18

148.09

41.41

156.52

 

(i)of which salary

36.00

136.07

33.70

127.38

32.92

124.43

39.18

148.09

34.56

130.63

 

(ii)of which Electricity

0

0

0

0

0

0

0

0

6.85

25.89

 

 

(iii)of which

KUWS&DB/BWSSB

 

0

0

0

0

0

0

0

0

0

0

 

(iv)of which specific

purpose grants

0

0

0

0

0

0

110

 

0

0

 

II - Central Finance

Commission grants

7.50

28.34

 

7.50

28.34

 

0

0

20.00

75.59

 

0

0

 

(i)TFC

7.50

28.34

 

7.50

28.34

 

0

0

20.00

75.59

 

0

0

 

(ii)EFC

0

0

0

0

0

0

0

0

0

0

 

 

 

III - Any Other Grants

8.38

31.59

0.65

2.45

1.61

6.07

3.06

11.53

0.45

1.69

 

(i)of which SJSRY

8.38

31.59

0.65

2.45

1.61

6.07

3.06

11.53

0.45

1.69

 

(ii)of which IDSMT

0

0

0

0

0

0

0

0

0

0

II

Capital Reciepts

107.5

405.33

50

0

0

0

0

0

3.00

11.31

 

(i)of which capital

grants (other than

SFC)-State

 

107.50

405.33

0

0

0

0

0

0

3.00

11.31

 

(ii)of which capital

grants (other than

SFC)-Centre

 

0

0

0

0

0

0

0

0

0

0

 

(iii)Other Loans

(extraordinary CI +

loan recovery)

 

0

0

50.00

0

0

0

0

0

0

0

 

(iv)Specific purpose

SCF capital grants

 

 

0

0

0

0

0

0

0

0

0

0

DISBURSEMENT (EXPENDITURE)

 

Total Disbursement

(I+II)

 

87.35

301.02

60.36

227.55

84.25

317.64

70.61

266.20

110.09

415.05

 

I

Revenue

Disbursement (A to

D)

 

46.38

174.85

40.16

151.40

46.09

173.76

48.81

184.01

66.33

250.07

A

A General

Disbursement

25.50

96.15

19.18

72.32

21.09

79.52

22.88

86.27

16.53

62.32

 

Salary on Municipal

Staff (Other than B)

 

25.50

96.15

19.18

72.32

21.09

79.52

22.88

86.27

16.53

62.32

B

Expenditure on

Obligatory service

 

16.61

62.61

17.12

64.53

19.27

72.65

17.05

64.27

18.03

67.97

 

(i)Water Supply

3.33

12.55

3.14

11.83

3.33

12.55

2.65

9.99

3.93

14.81

 

Salary

3.33

12.55

3.14

11.83

3.33

12.55

2.65

9.99

3.93

14.81

 

Non-Salary

0

0

0

0

0

0

0

0

0

0

 

(ii)Streetlight

0

0

0

0

0

0

0

0

0

0

 

Salary

0

0

0

0

0

0

0

0

0

0

 

Non-Salary

0

0

0

0

0

0

0

0

0

0

 

(iii)Solid waste

disposal

 

0

0

0

0

0

0

0

0

0

0

 

Salary

0

0

0

0

0

0

0

0

0

0

 

Non-Salary

0

0

0

0

0

0

0

0

0

0

 

 

 

 

(iv)Education

0

0

0

0

0

0

0

0

0

0

 

Salary

0

0

0

0

0

0

0

0

0

0

 

Non-Salary

0

0

0

0

0

0

0

0

0

0

 

(v)Public health

13.02

49.09

13.57

51.166

13.50

50.90

12.18

45.92

14.10

53.16

 

Salary

13.02

49.09

13.57

51.166

13.50

50.90

12.18

45.92

14.10

53.16

 

Non-Salary

0

0

0

0

0

0

0

0

0

0

 

(vi)UGD

0

0

0

0

0

0

0

0

0

0

 

Salary

0

0

0

0

0

0

0

0

0

0

 

Non-Salary

0

0

0

0

0

0

0

0

0

0

 

(vii)Storm water

drainage

0

0

0

0

0

0

0

0

0

0

 

Salary

0

0

0

0

0

0

0

0

0

0

 

Non-Salary

0

0

0

0

0

0

0

0

0

0

 

(viii)Maintenece of

road

0

0

0

0

0

0

0

0

0

0

 

Salary

0

0

0

0

0

0

0

0

0

0

 

Non-Salary

0

0

0

0

0

0

0

0

0

0

 

 

(ix)Electricity bill

payment (including

others)

0.26

0.97

0.41

1.54

2.44

9.2

2.22

8.36

0

 

0

 

of which Water Supply

0.06

0.22

0.25

0.94

0

0

2.00

7.54

0

0

 

of which streetlight

0.20

0.75

0.16

0.60

2.44

9.20

0.22

0.82

0

0

C

Expenditure on

Discretionary service

4.07

15.34

3.08

11.61

4.36

16.43

4.11

15.49

9.00

33.93

D

Any other Revenue

Expenditure not

included from A to C

 

0.20

0.75

0.78

2.94

1.37

5.16

4.77

17.98

22.77

85.85

II

Capital

Disbursement

(Obligatory +

discretionary

service)

 

40.97

126.17

20.20

76.15

38.16

143.88

21.80

82.19

43.76

164.98

 

(i)Road

1.32

4.97

3.00

11.31

5.44

20.51

0.00

0

4.64

17.49

 

(ii)Storm Water

draignage

 

7.50

28.27

11.00

41.47

0.00

0

1.38

5.20

0.00

0

 

(iii)UGD

0

0

0

0

0

0

0

0

0

0

 

(iv)Streetlight

 

3.64

13.72

2.30

8.67

10.50

39.59

6.13

23.11

12.56

47.35

 

(v)Solid Waste

disposal

0

0

0

0

0

0

0

0

0

0

 

(vi)Water Supply

8.00

30.16

3.00

11.31

21.00

79.18

14.29

53.88

26.56

100.14

 

(vii)Purchase of

vehicle

 

0

0

0

0

0

0

0

0

0

0

 

(viii)Buildings

13.01

49.05

0.90

3.39

1.22

4.60

0.00

0

0.00

0

 

(ix)Shops

7.50

0

0

0

0

0

0

0

0

0

 

(x)Repayment of loans

0

0

0

0

0

0

0

0

0

0

III

Closing Balance

1.33

5.01

108.42

408.80

4.24

15.98

130.16

490.78

123.89

467.13